- investment
- Without annual interest
| Year | Investment Value | Interest (Year) | Total Interest | Invested Capital |
|---|---|---|---|---|
| 1 | $17,100 | $900 | $900 | $16,200 |
| 2 | $19,326 | $1,026 | $1,926 | $17,400 |
| 3 | $21,686 | $1,160 | $3,086 | $18,600 |
| 4 | $24,187 | $1,301 | $4,387 | $19,800 |
| 5 | $26,838 | $1,451 | $5,838 | $21,000 |
| 6 | $29,648 | $1,610 | $7,448 | $22,200 |
| 7 | $32,627 | $1,779 | $9,227 | $23,400 |
| 8 | $35,785 | $1,958 | $11,185 | $24,600 |
| 9 | $39,132 | $2,147 | $13,332 | $25,800 |
| 10 | $42,680 | $2,348 | $15,680 | $27,000 |